工程造價分析表_第1頁
工程造價分析表_第2頁
工程造價分析表_第3頁
全文預覽已結束

VIP免費下載

版權說明:本文檔由用戶提供并上傳,收益歸屬內容提供方,若內容存在侵權,請進行舉報或認領

文檔簡介

,,F3-5總建筑面積,50726.00,,,,,層數,,,

,,F3-5地下面積,11983.00,,F3,,10178.00,22.00,,,

,,F3-5網點面積,8759.00,,F4,,10138.00,22.00,,,

,,F3-5住宅面積,29984.00,,F5,,9667.00,22.00,,,

,,,,,,F3-F5造價分析表,,,,,

,部位,說明,,數量,單位,,單價,金額,指標/建筑面積,單方造價指標(元/平方),

,,,,,,,,,,,,

一,,基礎部分,,,,,,,,164.81,697.67

,基礎部分,土建(含地下車庫底板),,墊層:6150平方,,,,5374157.79,,105.94,448.48

,基礎分解其中,人工,,11817.00,個,,21.00,260948.66,0.99,,21.78

,其中,砼,,6026.00,立方,,c20:255c15:220c40:320c:45:330,,0.69,,0.00

,,鋼材,,449.00,噸,,,,14.97,,0.00

,抗浮錨桿,,,,,,,466000.00,,9.19,38.89

,,,,,,,,,,,0.00

,基坑支護,,,,,,,980000.00,,19.32,81.78

,,,,,,,,,,,0.00

,土石方,,,,,,,1540000.00,,30.36,128.52

,,,,,,,,,,,,

,,,,,,,,,,,,

,,,,,,,,,,,,

二,,地下車庫,,,,,,,,1746.54,

,地下車庫土建,土建(含地下車庫頂板),,11983.00,,,,14953076.36,,1247.86,1247.86

,其中,人工,,77514.00,個,,,1661813.84,6.47,,138.68

,,材料,,,,,,12706706.37,0.00,,1060.39

,,機械,,,,,,584556.15,0.00,,48.78

,其中,其中:砼,,7800.00,立方,,,,0.65,,0.00

,,鋼材,,1750.00,噸,,,,146.04,,0.00

,車庫獨立費1合計,,,,,,,271345.00,0.00,22.64,22.64

,其中,墻面/柱子/頂棚,,25340.00,,,4.50,114030.00,2.11,,9.52

,,防火門,,,,,,57501.00,0.00,,4.80

,,地面鋼筋網,,12016.00,,,4.00,48064.00,1.00,,4.01

,,室外回填土,,6900.00,,,7.50,51750.00,0.58,,4.32

,地下車庫獨立費2,底板和外墻車道頂防水,,12081.00,,,45.00,582873.00,1.01,48.64,48.64

,,,,,,,,,,,0.00

,地下網點裝飾,,,,,,,20970.00,,1.75,1.75

,,,,,,,,,,,0.00

,地下車庫電器安裝,,,,,,,1704911.00,,142.28,142.28

,其中,含甲供電箱,,,,,,321570.46,,,26.84

,車庫分攤F3-F5簽證,F3-F5:共:762233元,,,,,,180062.26,,15.03,15.03

,,,,,,,,,,,0.00

,車庫分擔通風工程,車庫網點共:1538459,,,,,,888793.47,,74.17,74.17

,其中,甲供設備:160484,,,,,,92714.29,,,7.74

,,,,,,,,,,,0.00

,防火卷簾門,,,,,,,63600.00,,5.31,5.31

,,,,,,,,,,,0.00

,車庫崗亭,,,,,,,21000.00,,1.75,1.75

,,,,,,,,,,,0.00

,車庫畫線,,,,,,,90000.00,,7.51,7.51

,,,,,,,,,,,0.00

,消防工程追加分擔,追加共89萬:車庫/網點分擔,,,,,,308500.00,,25.74,25.74

,,,,,,,,,,,0.00

,消防工程,"共230萬,車庫/網點/住宅分攤",,,,,,543328.86,,45.34,45.34

,,,,,,,,,,,0.00

,智能化工程,共70萬全部面積分攤,,,,,,165365.40,,13.80,13.80

,,,,,,,,,,,0.00

,人防門,,,,,,,1040000.00,,86.79,86.79

,,,,,,,,,,,0.00

,封閉母線安裝,,,,,,,95000.00,,7.93,7.93

,,,,,,,,,,,,

三,,商業網點,,,,,,,,1512.22,1677.03

,網點土建,含梁/柱/頂板,,,,46804.00,,8085105.27,,923.06,923.06

,其中,人工,,46944.00,個,,,1011330.32,5.36,,115.46

,,材料,,,,,,6710002.42,0.00,,766.07

,,機械,,,,,,363772.53,0.00,,41.53

,其中,鋼材,,881.00,噸,,,,100.58,,0.00

,,砼,,4048.00,立方,,,,0.46,,0.00

,,,,,,,,,,,0.00

,網點獨立費合計,,,,,,,1523911.50,,173.98,173.98

,網點獨立費1,膩子,,26571.00,,,4.50,119569.50,13.65,,13.65

,,防火門,,,,,300.00,24699.00,2.82,,2.82

,網點獨立費2,衛生間屋面防水,,8388.00,,,42-59,452363.00,51.65,,51.65

,,花崗巖干掛,,902.00,,,638.00,575624.00,65.72,,65.72

,,外墻涂料,,1200.00,,,26.13,31356.00,3.58,,3.58

,,鋼結構雨棚等,,,,,,320300.00,36.57,,36.57

,,,,,,,,,0.00,,0.00

,地下/網點土建裝飾,,,,,,,15340.00,1.75,1.75,1.75

,,,,,,,,,0.00,,0.00

,網點分攤F3-F5簽證,F3-F5:共:762233元,,,,,,131616.90,15.03,15.03,15.03

,,,,,,,,,0.00,,0.00

,網點電氣安裝工程,,,,,,,1206504.00,137.74,137.74,137.74

,其中,甲供設備(配電箱),,,,,,106315.00,12.14,,12.14

,,,,,,,,,0.00,,0.00

,網點給排水工程,,,,,,,368488.00,42.07,42.07,42.07

,其中,甲供潛水泵13臺,,,,,,90024.00,10.28,,10.28

,,,,,,,,,0.00,,0.00

,網點通風工程,地下/網點:1538459,,,,,,649665.53,74.17,74.17,74.17

,其中,甲供設備費,,,,,,67769.71,7.74,,7.74

,,,,,,,,,0.00,,0.00

,防火卷簾門,,,,,,,46400.00,5.30,5.30,5.30

,,,,,,,,,0.00,,0.00

,鋁合金門窗,,,,,,,475000.00,54.23,54.23,54.23

,,,,,,,,,0.00,,0.00

,消防工程追加分擔,"車庫網點共:89萬,",,,,,,225529.00,25.75,25.75,25.75

,,,,,,,,,0.00,,0.00

,消防工程,"共230萬,車庫/網點/住宅分攤",,,,,,397147.42,45.34,45.34,45.34

,,,,,,,,,0.00,,0.00

,智能化工程,共70萬全部面積分攤,,,,,,120870.95,13.80,13.80,13.80

,,,,,,,,,,,0.00

四,,F3-F5住宅樓,,,,,,,,1445.03,

,,,F3,F4,F5,數量,單價,F3-F5,,,

,主體土建/裝飾,,7812904.75,7769486.46,7194346.64,,,22776737.85,,759.63,759.63

,其中,人工,48060.00,48387.00,45854.00,142301.00,21.00,,4.75,0.00,0.00

,,鋼筋,617.00,614.00,579.00,1810.00,3834.00,,60.37,0.00,0.00

,,砼,3748.00,3701.00,3566.00,11015.00,,,0.37,0.00,0.00

,F3-5獨立費1合計,,604525.00,754935.00,721007.00,,,2080467.00,,,69.39

,F3樓獨立費1分解,大理石地面,40791.00,40791.00,38849.00,,,120431.00,,4.02,4.02

,,大理石踢腳及套邊,19248.00,19248.00,18331.00,,,56827.00,,1.90,1.90

,,膩子,124165.00,123224.00,115834.00,,,363223.00,,12.11,12.11

,,電梯大理石門套,48300.00,48300.00,46000.00,,,142600.00,,4.76,4.76

,,廚房煙道,241.00,20485.00,19176.00,,,39902.00,,1.33,1.33

,,衛生間氣道,371.00,25977.00,23688.00,,,50036.00,,1.67,1.67

,,欄桿(所有),596.00,106097.00,107781.00,,,214474.00,,7.15,7.15

,,防盜門,156996.00,156996.00,149520.00,,,463512.00,,15.46,15.46

,,防火門,129935.00,129935.00,122147.00,,,382017.00,,12.74,12.74

,,空調機架,30492.00,30492.00,29040.00,,,90024.00,,3.00,3.00

,,墻面釘鋼板網,33390.00,33390.00,31641.00,,,98421.00,,3.28,3.28

,,電梯間/樓梯間走廊,20000.00,20000.00,19000.00,,,59000.00,,1.97,1.97

,F3樓獨立費2合計,,,,,,,0.00,,0.00,0.00

,F3樓獨立費2分解,衛生間聚氨脂防水,30990.00,30990.00,29515.00,,,91495.00,,3.05,3.05

,,屋面防水(聚氨脂+三乙丙),71217.00,66588.00,69134.00,,,206939.00,,6.90,6.90

,,外墻保溫,612690.00,597462.00,566337.00,,,1776489.00,,59.25,59.25

,,網格布,24037.00,23448.00,24041.00,,,71526.00,,2.39,2.39

,,外墻涂料,257789.00,258055.00,243929.00,,,759773.00,,25.34,25.34

,,,,,,,,0.00,,0.00,0.00

,F3-F5分攤簽證費,F3-F5:共:762233元,,,,,,762233.66,,25.42,25.42

,,,,,,,,0.00,,0.00,0.00

,F3-F5電氣安裝工程,"F3-5共2358716元,",,,,,,2358716.00,,78.67,78.67

,,,,,,,,0.00,,0.00,0.00

,F3-F5給排水安裝工程,F3-5共:1267242,,,,,,1267242.00,,42.26,42.26

,,,,,,,,0.00,,0.00,0.00

,F3-F5采暖安裝工程,F3-5共:2303523,,,,,,2303523.00,,76.83,76.83

,,,,,,,,0.00,,0.00,0.00

,,,,,,,,0.00,,0.00,0.00

,F3-F5通風工程,F3-5共:87542,,,,,,87542.00,,2.92,2.92

,,,,,,,,0.00,,0.00,0.00

,,,,,,,,0.00,,0.00,0.00

,F3-F5陽臺欄桿,F3-F5共:25萬,,,,,,250000.00,,8.34,8.34

,,,,,,,,0.00,,0.00,0.00

,樓梯間/公共走廊涂料,F3-F5共:10萬,,,,,,100000.00,,3.34,3.34

,,,,,,,,0.00,,0.00,0.00

,鋁合金門窗,F3-F5共:340萬,,,,,,3400000.00,,113.39,113.39

,,,,,,,,0.00,,0.00,0.00

,智能化工程,共70萬全部面積分攤,,,,,,413800

溫馨提示

  • 1. 本站所有資源如無特殊說明,都需要本地電腦安裝OFFICE2007和PDF閱讀器。圖紙軟件為CAD,CAXA,PROE,UG,SolidWorks等.壓縮文件請下載最新的WinRAR軟件解壓。
  • 2. 本站的文檔不包含任何第三方提供的附件圖紙等,如果需要附件,請聯系上傳者。文件的所有權益歸上傳用戶所有。
  • 3. 本站RAR壓縮包中若帶圖紙,網頁內容里面會有圖紙預覽,若沒有圖紙預覽就沒有圖紙。
  • 4. 未經權益所有人同意不得將文件中的內容挪作商業或盈利用途。
  • 5. 人人文庫網僅提供信息存儲空間,僅對用戶上傳內容的表現方式做保護處理,對用戶上傳分享的文檔內容本身不做任何修改或編輯,并不能對任何下載內容負責。
  • 6. 下載文件中如有侵權或不適當內容,請與我們聯系,我們立即糾正。
  • 7. 本站不保證下載資源的準確性、安全性和完整性, 同時也不承擔用戶因使用這些下載資源對自己和他人造成任何形式的傷害或損失。

評論

0/150

提交評論